| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 20,859,468 | 30,604,414 | 34,300,571 | 39,661,073 | |
| Current Assets | 4,706,429 | 7,964,446 | 7,762,854 | 9,893,903 | |
| Monetary Capital | 1,422,178 | 2,024,374 | 1,844,872 | 3,169,088 | |
| Trading Financial Assets | 293,522 | 509,381 | 495,385 | 599,826 | |
| Inventory | 1,930,880 | 2,810,396 | 2,928,961 | 3,331,320 | |
| Accounts Receivable | 244,522 | 791,696 | 777,791 | 681,175 | |
| Other Receivable | 135,936 | 361,048 | 279,751 | - | |
| Net Fixed Assets | 5,559,715 | 7,274,642 | 8,146,592 | 9,230,746 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 4,753,135 | 6,827,991 | 6,789,200 | 6,858,840 | |
| Accounts Payable | 744,232 | 1,175,746 | 1,442,844 | 1,842,270 | |
| Current Liability | 5,030,246 | 7,116,990 | 8,418,243 | 9,978,432 | |
| Long-term Liability | 6,539,505 | 11,041,879 | 12,046,048 | 11,909,568 | |
| Total Liability | 11,569,751 | 18,158,869 | 20,464,291 | 21,888,000 | |
| Owner Equity | 7,103,437 | 8,894,278 | 10,750,594 | 13,978,553 | |
| Capital Reserves | 2,520,564 | 2,555,151 | 2,586,606 | 2,871,286 | |
| Unit | 10K | 10K | 10K | 10K | |