| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 1,541,837 | 1,664,669 | 1,645,578 | 1,922,883 | |
| Current Assets | 1,102,747 | 1,141,464 | 1,160,296 | 1,243,480 | |
| Monetary Capital | 659,804 | 687,485 | 726,586 | 912,801 | |
| Trading Financial Assets | 242,452 | 185,755 | 180,556 | 12,000 | |
| Inventory | 144,892 | 215,388 | 199,087 | 234,637 | |
| Accounts Receivable | 28,176 | 14,212 | 11,415 | 21,202 | |
| Other Receivable | 6,480 | 1,256 | 1,263 | - | |
| Net Fixed Assets | 80,963 | 99,875 | 108,977 | 105,660 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 25,536 | 30,034 | 24,444 | 26,048 | |
| Accounts Payable | 61,722 | 47,927 | 50,184 | 73,360 | |
| Current Liability | 160,177 | 119,667 | 98,618 | 233,051 | |
| Long-term Liability | 33,355 | 26,288 | 27,003 | 21,955 | |
| Total Liability | 193,532 | 145,955 | 125,621 | 255,005 | |
| Owner Equity | 1,348,305 | 1,518,714 | 1,519,958 | 1,649,851 | |
| Capital Reserves | 812,257 | 829,575 | 838,317 | 832,183 | |
| Unit | 10K | 10K | 10K | 10K | |